$238,580
NAL Estimated Property Value6754 Eastridge Drive 1, Dallas, TX, 75231
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size29,250 sqft
Building Information
Year Built1977
Stories3
Roof Type105
Garage Spaces2
Land Information
APN00000368290500000
Lot Number5-6
SubdivisionEastridge Townhomes Ph Ii
Land UseResidential
Legal DescriptionEASTRIDGE TOWNHOMES PH II BLK 6/5217 LTS 5 & 6 BLDG D UNIT 1 & 10.40% CE INT202200197009 DD07152022 CO-DC 5217 006 00500
Census Tract007833
Assessed Land Value$45,630
Assessed Improvement Value$192,950
Assessment Year2025
About this property
Large Townhome with 2 car garage. Split 3 levels with loft. Spacious three story townhome. Close to all major shopping. Needs TLC. investor special. Similar unit recently listed for $ 272 k. Only CASH offers will be considered. Repairs and updating of the property are needed.
Investor Tools
$238,580
Estimated Property Value
$167,130Estimated Mortgage Balance
$71,450Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,431 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,332
$238,580
2025
$45,630
$192,950
$238,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,332
$238,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alfia Family Ventures Lp
Purchase Money Mortgage
$180,000
No
First
Jul 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,130
$71,450
29%
70%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,330/mo
+$235/mo
7.9%
