$410,900
NAL Estimated Property Value676 Cactus Ln, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator, Electric Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3.46 acres
Building Information
Year Built1992
Garage Spaces2
Land Information
APN0-72-31-0810
SubdivisionA N Proctor
Land UseResidential
Legal Description1479 A N PROCTOR, ACRES 3.455
Census Tract010604
Assessed Land Value$117,140
Assessed Improvement Value$293,760
Assessment Year2025
About this property
Escape to nearly 4 acres of private land with grand views, just minutes from Copperas Cove. This 3/2 + flex room home offers over 1500 sf, no carpet, no HOA, in-ground, saltwater pool with screened-in area, a storage shed, storm shelter and a chicken coop to top it off! The mature trees provide great privacy - this gem won't last long! Sprinkler Sys:Yes
Investor Tools
$410,900
Estimated Property Value
$335,978Estimated Mortgage Balance
$74,922Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,465 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,623
$410,900
2025
$117,140
$293,760
$410,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,623
$410,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Conventional
$364,500
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,978
$74,922
18%
82%
$2,186/mo
