$277,000
NAL Estimated Property Value676 PETE PAYAN Drive, El Paso, TX, 79912
Recently Sold
7/13/26
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Balcony, Back Yard Access
Lot Size3,280 sqft
Building Information
Year Built2014
Roof Type104
Garage Spaces1
Land Information
APNR874-999-0070-0600
Lot Number6
SubdivisionRubin Heights Unit 2
Land UseResidential
Legal Description7 RUBIN HEIGHTS #2 RPL A (AMEND PLAT) LOT 6 (3280.00 SQ FT)
Census Tract001115
Assessed Land Value$31,552
Assessed Improvement Value$219,796
Assessment Year2025
About this property
Beautiful Custom Home -3-bedroom, 3-bath home in a fantastic Westside El Paso location! You'll love being just minutes from Montecillo community, Top Golf, iFLY, popular restaurants, shopping, entertainment, nightlife, parks, and schools. The primary suite is conveniently located downstairs, and the low-maintenance yard makes everyday living easy. Great location, and quick access to everything the Westside has to offer, this home is a perfect blend of comfort, convenience, and lifestyle
Investor Tools
$277,000
Estimated Property Value
$0Estimated Mortgage Balance
$277,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,955
$251,348
2025
$31,552
$219,796
$251,348
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,955
$251,348
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$277,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
N/A
+$1,600/mo
6.9%
