$349,000
NAL Estimated Property Value6769 Isla Del Rey Dr, El Paso, TX, 79912
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Microwave, Refrigerator
FlooringCarpet, Terrazzo
Exterior
Lot Size9,570 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APNC340-999-1480-0200
Lot Number2
SubdivisionChaparral Park #33
Land UseResidential
Legal Description148 CHAPARRAL PARK #33 LOT 2 (9570.00 SQ FT)
Census Tract010214
Assessed Land Value$68,675
Assessed Improvement Value$271,325
Assessment Year2025
About this property
Beautiful tiled entry open to a living room/dining combination in this 4 bedroom, 2 bath Chaparral Park home featuring an open eat-in kitchen with island. Tiled den with fireplace, refrigerated air, master includes jetted tub, separate shower and walk in closet. Private backyard with exercise pool and extended patio. 3 car garage with extra storage.
Investor Tools
$349,000
Estimated Property Value
$111,230Estimated Mortgage Balance
$237,770Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$843/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,377
$340,000
2025
$68,675
$271,325
$340,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,377
$340,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pioneer Bank
Conventional
$169,600
No
First
Sep 29, 2011
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,230
$237,770
68%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
6.7%
