$105,000
NAL Estimated Property Value677 Dove Island, Livingston, TX, 77351
Off Market
Highlights
Interior
Exterior
Lot Size2,091 sqft
Building Information
Year Built2002
Land Information
APNC0500216900
Lot Number65
SubdivisionCedar Point Section 3
Land UseResidential
Legal DescriptionCEDAR POINT SECTION 3 BLK 56 LOT 65
Census Tract210206
Assessed Land Value$6,300
Assessed Improvement Value$2,322
Assessment Year2025
About this property
2 fabulous lake view lots available in the established Cedar Point neighborhood. Both lots are sold together. A modernized and stylish 200 sq ft. camper convey with the purchase of the lots at no extra cost to you! Escape the hustle and bustle of the city and relax in your oversized patio and enjoy lake living! Subdivision boasts two ramps which allow access to Lake Livingston. 24 hour security check point, community clubhouse and sparkling pool make this the perfect place to call home.
Investor Tools
$105,000
Estimated Property Value
$0Estimated Mortgage Balance
$105,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$54/month
$540/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$125
$8,622
2025
$6,300
$2,322
$8,622
No
Tax History
Year
Tax Paid
Assessed Value
2022
$125
$8,622
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$105,000
100%
0%
$0/mo
