Last 24 Hours
$259,000
NAL Estimated Property Value677 E CLAM CIR., PORT ISABEL, TX, 78578
Off Market
2 Beds
1 Bath
624 Sq Ft
$439.1 / sqft
Built in 1988Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesDryer, Washer, Electric Water Heater
Exterior
Lot Size120 sqft
Building Information
Year Built1988
Stories1
Roof Type114
Land Information
APN96-8005-0000-6770-00
SubdivisionOutdoor Resorts/So Padre
Land UseResidential
Legal DescriptionOUTDOOR RESORTS/SO PADRE RV SITES LOT677 PH IVA
Census Tract012305
Assessed Land Value$143,000
Assessed Improvement Value$59,976
Assessment Year2025
About this property
Discover the epitome of waterfront living in this delightful extended park model. This 2 bed/1 bath offers a private boat lift and a spacious new deck, making it a perfect retreat for those who love boating, fishing, or simply soaking in the sun. Sold fully furnished with washer & dryer, upgraded water lines & A/C ducts, new concrete head wall for the seawall, new dock, and a new back porch addition. Nestled just a short commute to the beach, this property combines convenience and tranquility for an idyllic coastal lifestyle.
Investor Tools
$259,000
Estimated Property Value
$0Estimated Mortgage Balance
$259,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,153
$202,976
2025
$143,000
$59,976
$202,976
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,153
$202,976
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$259,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$702/mo
N/A
+$702/mo
3.3%
12.4%