$43,000
NAL Estimated Property Value679 County Road 6031, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APNR36688
Lot Number27
SubdivisionCedar Estates
Land UseVacant Land
Legal DescriptionCEDAR ESTATES, BLOCK 2, SEC 3, LOT 27, ACRES .5
Census Tract701000
Assessed Land Value$25,660
Assessment Year2025
About this property
Two lots for sale in Dayton Eastgate area. Selling the two together for a total of 1.11 acres. One lot is .5 and second lot that is adjacent is .61. Two tax numbers. Both are wooded. Per seller water system is through Aqua. Buyer needs to confirm utilities. No survey.
Investor Tools
$43,000
Estimated Property Value
$0Estimated Mortgage Balance
$43,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$330 /month
Positive
Cash Flow Estimate:
$110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$45/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$322
$25,660
2025
$25,660
N/A
$25,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$322
$25,660
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$44,000
100%
0%
$0/mo
