$38,900
6795 Willis Ln, Beaumont, TX, 77708
$50,570 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size22,298 sqft
Building Information
Year Built1958
Stories1
Garage Spaces1
Land Information
APN003850-000-030200-00000
Lot Number5
SubdivisionBel Air
Land UseResidential
Legal DescriptionBEL AIR L 5 B 21
Census Tract000101
Assessed Land Value$7,020
Assessed Improvement Value$54,227
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$170,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$50,570
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$752
$61,247
2025
$7,020
$54,227
$61,247
No
Tax History
Year
Tax Paid
Assessed Value
2025
$752
$61,247
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,000
100%
0%
$0/mo
