Last 24 Hours
$161,000
NAL Estimated Property Value6800 E Fm 942, Livingston, TX, 77351
Off Market
1 Beds
1 Bath
312 Sq Ft
Single Family Residence
$625 / sqft
Built in 2022Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
CoolingFlooringVinyl
Exterior
Lot Size3.64 acres
Building Information
Year Built2022
Roof Type105
Land Information
APN10074002705
Lot Number5
SubdivisionAbst 74 J D Thomas Survey
Land UseResidential
Legal DescriptionABST 74 J D THOMAS SURVEY TRACT 23-5 LOT 5 LOT 5
Census Tract210500
Assessed Land Value$65,093
Assessed Improvement Value$61,866
Assessment Year2025
About this property
Wow, this gorgeous tiny home built in 2023 sits on 3.5 wooded acres with a well, septic and a electric gated entrance for privacy. There is a seasonal creek on the back of the property with plenty of space to add another home to the property. There are beautiful homesites in the area. The tiny home is currently an income producing property on Airbnb with a 5* rating. Enjoy it as weekend country retreat or rent it out to others. This property has no restrictions and has never flooded.
Investor Tools
$161,000
Estimated Property Value
$0Estimated Mortgage Balance
$161,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$600
$126,959
2025
$65,093
$61,866
$126,959
No
Tax History
Year
Tax Paid
Assessed Value
2022
$600
$126,959
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$161,000
100%
0%
$0/mo
12.4%