Last 24 Hours
$6,000
6800 Manhattan Blvd # 5, Fort Worth, TX, 76120
On Market
Commercial
— Beds
— Bath
6,000 Sq Ft
Office
Built in 1981Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Ceramic Tile, Concrete, Laminate
Building Information
Year Built1981
Land Information
APN15963C-1-5
SubdivisionGramercy Place Condo
Land UseCommercial
Legal DescriptionGRAMERCY PLACE CONDO UNIT 5 .20 % OF COMMON AREA
Census Tract106522
Assessed Land Value$100,035
Assessed Improvement Value$439,965
Assessment Year2025
About this property
Great rate for this 6000 sf office building in Fort Worth just off of 820
Investor Tools
$690,458Estimated Mortgage Balance
$540,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,117
$540,000
2025
$100,035
$439,965
$540,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,117
$540,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Unknown
$325,000
No
First
Sep 23, 2021
Sep 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$690,458
N/A
0%
128%
$4,323/mo
12.4%