$583,000
NAL Estimated Property Value6802 County Road 6420, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size1.17 acres
Building Information
Year Built2010
Roof Type105
Garage Spaces3
Land Information
APNR312967
Lot Number440
SubdivisionSierra Vista Est
Land UseResidential
Legal DescriptionSIERRA VISTA EST L 44
Census Tract010417
Assessed Land Value$62,000
Assessed Improvement Value$390,193
Assessment Year2025
About this property
Beautiful home with an inviting open floor plan with plenty of counter and cabinet space to entertain. Beautiful stone fireplace, stained concrete floors, kitchen with stainless steel appliances, gourmet gas stove, Subzero fridge. You will love the additional bonus room upstairs with bath and the large basement that is great for movie night. The master suite is one you have to see with an amazing oversize jet tub and nice walk in shower.
Investor Tools
$583,000
Estimated Property Value
$276,401Estimated Mortgage Balance
$306,599Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,498 /month
Positive
Cash Flow Estimate:
$1,166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,088
$452,193
2025
$62,000
$390,193
$452,193
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,088
$452,193
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$308,000
No
First
Jan 15, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,401
$306,599
52%
47%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,847/mo
+$73/mo
4.0%
