$410,963
NAL Estimated Property Value6802 Leandra Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,549 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN1096070000001
Lot Number1
SubdivisionMission Bend
Land UseResidential
Legal DescriptionLT 1 LBK 6 MISSION BEND SEC 1
Census Tract454200
Assessed Land Value$56,438
Assessed Improvement Value$354,525
Assessment Year2025
About this property
CUSTOM CORNER BRICK BUILT HOME FEATURING :DINING, STUDY, MASTER BEDROOM DOWN, SPACIOUS KITCHEN AND KITCHEN ISLAND WITH A BREAKFAST BAR, AND A BIG BREAKFAST AREA ,GAS COOKING, INDOOR UTILITY ROOM,CERMIC TILE ENTIRE DOWNSTAIRS, GREAT GAME ROOM UPSTAIRS, BIG SIZE BEDROOMS AND BATHROOMS, MINIBLINDS, ,FIREPLACE,DETACHED GARAGE TWO AC SYSTEMS , RECENT COILS THIS HOME WAS DESIGNED FOR THE COMFORT OF YOUR FAMILY.
Investor Tools
$410,963
Estimated Property Value
$162,824Estimated Mortgage Balance
$248,139Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$582
$410,963
2025
$56,438
$354,525
$410,963
No
Tax History
Year
Tax Paid
Assessed Value
2024
$582
$410,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$170,000
No
First
Jan 4, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,824
$248,139
60%
40%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,420/mo
+$806/mo
6.5%
