$170,300
NAL Estimated Property Value6805 Kittridge St, Houston, TX, 77028
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Dishwasher
Exterior
Lot Size10,398 sqft
Building Information
Year Built1945
Stories1
Garage Spaces2
Land Information
APN0731110020052
Lot Number52
SubdivisionPelham Place
Land UseResidential
Legal DescriptionLT 52 BLK 2 PELHAM PLACE SEC 3
Census Tract230200
Assessed Land Value$64,184
Assessed Improvement Value$106,116
Assessment Year2025
About this property
Take a look at this 2-Bedroom 1- Bath Home Situated On a Lot over 10,000 SF.....Offering Unlimited Possibilities!! Remodeled in 1990....This Quaint Home is ready for it's New Owners. New AC Unit and ducts installed in 2016. Location Location......Close to Inner Loop as this One Won't last at Current Price. Selling As-is....Bring Your offers!!
Investor Tools
$170,300
Estimated Property Value
$92,100Estimated Mortgage Balance
$78,200Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,022 /month
Positive
Cash Flow Estimate:
$341 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,452
$170,300
2025
$64,184
$106,116
$170,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,452
$170,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$93,750
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,100
$129,900
58%
54%
$563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$563/mo
+$744/mo
9.2%
