$205,000
NAL Estimated Property Value6806 23rd St W, Odessa, TX, 79763
Off Market
Highlights
Interior
Exterior
Lot Size31,829 sqft
Building Information
Year Built1959
Land Information
APN06600.00190.00000
Lot Number19-22
SubdivisionCottage
Land UseResidential
Legal DescriptionCOTTAGE BLOCK 1 LOTS 19-22
Census Tract002803
Assessed Land Value$31,510
Assessed Improvement Value$82,403
Assessment Year2025
Investor Tools
$205,000
Estimated Property Value
$0Estimated Mortgage Balance
$205,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,527
$113,913
2025
$31,510
$82,403
$113,913
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,527
$113,913
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$205,000
100%
0%
$0/mo
