$139,440
NAL Estimated Property Value6807 Waterfall Pass, Converse, TX, 78109
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCeramic Tile, Vinyl
Exterior
Lot Size5,754 sqft
Building Information
Year Built2000
Stories2
Roof Type109
Garage Spaces1
Land Information
APN05071-811-0520
Lot Number52
SubdivisionDover Ii
Land UseResidential
Legal DescriptionCB 5071H BLK 11 LOT 52 (DOVER SUBD UT 2)
Census Tract131610
Assessed Land Value$41,900
Assessed Improvement Value$97,540
Assessment Year2025
About this property
This 2-bedroom, 1-bath home with a 1-car garage is a true diamond in the rough, packed with upside for the right buyer. With the right vision and light to moderate renovation, this property can be transformed into a highly desirable starter home, cash-flowing rental, or profitable fix-and-flip. The layout offers strong bones and a cozy footprint that is perfect for today's rental and resale market. Whether you are an experienced investor or a hands-on homeowner, this is a blank canvas ready for updates. Low property taxes.
Investor Tools
$139,440
Estimated Property Value
$15,277Estimated Mortgage Balance
$124,163Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$837 /month
Positive
Cash Flow Estimate:
$279 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$532
$139,440
2025
$41,900
$97,540
$139,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$532
$139,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Woodforest National Bank
Credit Line (Revolving) / Heloc
$20,000
No
First
Jun 17, 2015
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,277
$124,163
89%
11%
$120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$120/mo
+$1,440/mo
13.4%
