$188,000
NAL Estimated Property Value6808 Lakeside Dr, Lake Worth, TX, 76135
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
Exterior
Lot Size8,668 sqft
Building Information
Year Built1953
Stories1
Land Information
APN23340--7-10
Lot Number7
SubdivisionLakeview Heights Addition
Land UseResidential
Legal DescriptionLAKEVIEW HEIGHTS ADDITION LOT 7 EAST PT 7
Census Tract110401
Assessed Land Value$35,000
Assessed Improvement Value$112,979
Assessment Year2025
About this property
A great opportunity as your starter or investment property. this home features 2 bed, 1 bath. All recently remodeled including new windows, HVAC, flooring, cabinets and countertops and more. Long driveway for multiple vehicles and large backyard. Come see me!
Investor Tools
$188,000
Estimated Property Value
$572,577Estimated Mortgage Balance
$188,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,289
$147,979
2025
$35,000
$112,979
$147,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,289
$147,979
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Unknown
$194,013
No
First
May 6, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$572,577
N/A
0%
305%
$3,496/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,496/mo
$-1,569/mo
12.3%
