$460,000
NAL Estimated Property Value6809 Porter St, Austin, TX, 78741
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Vented Exhaust Fan
FlooringVinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,085 sqft
Building Information
Year Built2024
Stories2
Garage Spaces1
Land Information
APN03081601210000
Lot Number21
SubdivisionChernosky No 17
Land UseResidential
Legal DescriptionLOT 21 BLK 11 CHERNOSKY NO 17
Census Tract002321
Assessed Land Value$151,032
Assessment Year2025
About this property
Great investment opportunity in Montopolis! The structure is in tear down condition. The value is in the land. Zoned SF3 .1397 acre (6,085 SF) lot. There is new construction throughout the neighborhood. 5 miles to downtown Austin and 5 miles to Austin Bergstrom Airport. Don't miss out on this one!
Investor Tools
$460,000
Estimated Property Value
$670,616Estimated Mortgage Balance
$460,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,964
$151,032
2025
$151,032
N/A
$151,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,964
$151,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Construction Loan Services Llc
Commercial
$689,000
No
First
Oct 21, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$670,616
N/A
0%
146%
$4,131/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$4,131/mo
$-1,715/mo
6.3%
