Last 24 Hours
$336,000
NAL Estimated Property Value6809 Red Yucca Rd, Abilene, TX, 79606
Off Market
4 Beds
2 Bath
1,801 Sq Ft
$183.18 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Microwave
Exterior
Lot Size11,238 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN25227010100
Lot Number21
SubdivisionElm Creek At Wylie Sec 2 Phase 2
Land UseResidential
Legal DescriptionELM CREEK AT WYLIE SEC 2 PHASE 2, BLOCK G, LOT 21, ACRES .258
Census Tract013402
Assessed Land Value$40,000
Assessed Improvement Value$282,275
Assessment Year2025
About this property
The seller will pay off the solar panels. Beautiful and well-kept 4-bedroom, 2-bath home in the Elm Creek neighborhood with an open floor plan. The primary suite has his and hers sinks, a soaking tub, a separate shower, and a walk-in closet. The backyard is well-maintained with an oversized covered patio and wood fence.
Investor Tools
$336,000
Estimated Property Value
$240,929Estimated Mortgage Balance
$95,071Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,922
$322,275
2025
$40,000
$282,275
$322,275
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,922
$322,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$244,875
No
First
Jun 9, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,929
$95,071
28%
72%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$2,069/mo
$-299/mo
6.3%
12.4%