$248,000
NAL Estimated Property Value6810 Desert Rose Ln, Houston, TX, 77086
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,821 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1056030000018
Lot Number18
SubdivisionNorthwest Park
Land UseResidential
Legal DescriptionLT 18 BLK 4 NORTHWEST PARK SEC 1
Census Tract533903
Assessed Land Value$39,070
Assessed Improvement Value$187,677
Assessment Year2025
About this property
Great 4-bedroom home near Beltway/249/45. Ready to make it your own. AC, and water heater were replaced within the last 5 years. The exterior was painted and the roof was replaced within the last 3 years. Fenced backyard.
Investor Tools
$248,000
Estimated Property Value
$30,132Estimated Mortgage Balance
$217,868Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$384
$226,747
2025
$39,070
$187,677
$226,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$384
$226,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chase Manhattan Mortgage Corp
Unknown
$78,320
No
First
Mar 10, 2004
Apr 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,132
$218,868
87%
12%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$250/mo
+$1,976/mo
10.8%
