$258,000
NAL Estimated Property Value6811 Ashland Forest Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,900 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1166100090006
Lot Number6
SubdivisionInwood Northwest
Land UseResidential
Legal DescriptionLT 6 BLK 9 INWOOD NORTHWEST SEC 1 PAR R/P
Census Tract532600
Assessed Land Value$44,175
Assessed Improvement Value$207,248
Assessment Year2025
About this property
Beautifully renovated 2-story house in Inwood Northwest subdivision. House offers NEW interior paint, NEW granite counter tops with NEW sink and faucet in the kitchen, NEW backsplash; and NEW toilet and granite in shared bathroom. House also features an open floor plan with high ceiling, laminate and tile floor through out. Easy access to Fwy 290 and 249. Very convenient for shopping, restaurants and entertainments It's a MUST-SEE.
Investor Tools
$258,000
Estimated Property Value
$247,379Estimated Mortgage Balance
$10,621Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
$540/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,168
$251,423
2025
$44,175
$207,248
$251,423
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,168
$251,423
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$265,000
No
First
Oct 31, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,379
$14,621
5%
96%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,129/mo
$-407/mo
8.0%
