Last 24 Hours
$430,000
NAL Estimated Property Value6812 Beeman Dr, Plano, TX, 75023
Off Market
3 Beds
2 Bath
1,944 Sq Ft
$187.76 / sqft
Built in 1986Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1606-021-0200-1
Lot Number20
SubdivisionHunters Ridge Phase Three (Cpl)
Land UseResidential
Legal DescriptionHUNTERS RIDGE PHASE THREE (CPL), BLK 21, LOT 20
Census Tract031633
Assessed Land Value$105,000
Assessed Improvement Value$323,000
Assessment Year2025
About this property
Great house tucked in between beautiful trees in a quiet neighborhood—open floor plan with two living areas and a covered patio overlooking backyard. The main living room has an exposed brick floor to ceiling fireplace, built-ins, and a vaulted ceiling. The primary bedroom is secluded from the other bedrooms and has lovely light. The kitchen features granite countertops, tile flooring and a window seat. Open, clean and ready for a new owner!
Investor Tools
$430,000
Estimated Property Value
$262,950Estimated Mortgage Balance
$167,050Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,465
$428,000
2025
$105,000
$323,000
$428,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,465
$428,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$289,600
No
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,950
$167,050
38%
61%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,330/mo
$1,737/mo
+$593/mo
6.5%
12.4%