$305,000
NAL Estimated Property Value6812 Derby Downs Dr, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,646 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03380305110000
Lot Number21
SubdivisionSheldon 230 Sec 2 Phs 2
Land UseResidential
Legal DescriptionLOT 21 BLK I SHELDON 230 SEC 2 PHS 2 AMENDED PLAT OF
Census Tract002440
Assessed Land Value$56,690
Assessed Improvement Value$231,017
Assessment Year2025
About this property
Beautiful one story home w private backyard. The neighbors behind are far, far away. Complete Remodel. Extensive laminate flooring except in 2nd bedrooms. Oversized kitchen has silestone counters w deep SS sink & faucet, refinished white cabinets, SS Maytag appliances, deco backsplash, & opens to family room. Other upgrades throughout include, faucets, light fixtures, door hardware, crown molding, deco paint, ceiling fans, 2" blinds, security system. Too many to list! A must see at this price!Restrictions: Yes
Investor Tools
$305,000
Estimated Property Value
$123,188Estimated Mortgage Balance
$181,812Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,117
$287,707
2025
$56,690
$231,017
$287,707
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,117
$287,707
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ivv Mortgage Inc
Conventional
$150,000
No
First
Sep 22, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,188
$183,812
59%
40%
$900/mo
