$257,431
NAL Estimated Property Value6813 Avenue U, Houston, TX, 77011
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Oven, Gas Cooktop
Exterior
Lot Size5,001 sqft
Building Information
Year Built1936
Stories1
Land Information
APN0390960000017
Lot Number17,18
SubdivisionCentral Park
Land UseResidential
Legal DescriptionLTS 17 & 18 BLK 203 CENTRAL PARK
Census Tract311002
Assessed Land Value$90,000
Assessed Improvement Value$167,431
Assessment Year2025
About this property
This charming 2-bedroom home has been beautifully renovated with modern touches while preserving its cozy character. The open-concept living area features sleek flooring, fresh neutral colors, creating a bright atmosphere. The kitchen boasts brand-new stainless steel appliances, custom cabinetry, perfect for cooking & entertaining. Both bedrooms are spacious, with ample closet space & large windows that let in plenty of natural light. The bathroom offers a grand walk-in shower, stylish fixtures, & elegant finishes.
Investor Tools
$257,431
Estimated Property Value
$157,660Estimated Mortgage Balance
$99,771Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,545 /month
Positive
Cash Flow Estimate:
$515 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,332
$257,431
2025
$90,000
$167,431
$257,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,332
$257,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$160,000
No
First
Jul 31, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,660
$99,771
38%
61%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$960/mo
+$762/mo
8.0%
