$706,000
NAL Estimated Property Value6814 Bannon Trl, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size8,361 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8707-51-004-0040-907
Lot Number4
SubdivisionTelfair Sec 15-B
Land UseResidential
Legal DescriptionTELFAIR SEC 15-B, BLOCK 4, LOT 4
Census Tract673902
Assessed Land Value$116,025
Assessed Improvement Value$498,875
Assessment Year2025
About this property
Beautiful 4 bedroom home available for SALE or LEASE for 3000.00 per month. Home comes with 3 1/2 bath. Open plan home with 2 masters bedroom on 1st and 2nd floor. This home offers tons of upgrade in the heart of TELFAIR is a master planned community offering hike/walking trails, playgrounds, lakes, tennis courts, gym, swimming pool and club house.. EASY ACCESS TO HWY 59/69, HWY 90, HEB, COSTCO, AMC MOVIES THEATER AND SUGAR LAND TOWN CENTER. Home you just can not miss. Make your appointments soon to visit this Beautiful Gorgeous home.
Investor Tools
$706,000
Estimated Property Value
$308,543Estimated Mortgage Balance
$397,457Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,236 /month
Positive
Cash Flow Estimate:
$1,412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,242/month
$811/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,369
$614,900
2025
$116,025
$498,875
$614,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,369
$614,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$348,000
No
First
Jul 2, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,543
$384,457
55%
44%
$2,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,898/mo
+$442/mo
5.7%
