$432,020
NAL Estimated Property Value6814 Fm 1861, Athens, TX, 75752
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size14.92 acres
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN070.0084.0025.0000.0000
Land UseResidential
Legal DescriptionACRES: 14.921 ABST: 84 SUR: A H BROWN
Census Tract951001
Assessed Land Value$272,580
Assessed Improvement Value$159,440
Assessment Year2025
About this property
Look for space and a serene oasis? Look no further. The 3 bedroom 2 bathroom home has the perfect floorplan with a cozy fireplace in the living room. Sprawling acreage with two pole barns and out buildings. Large garage with single bay and room to be 4+ car garage or phenomenal work space. 2 barns and wells utilized for irrigation. Perfect for a lease or airbnb or an oasis of your own.
Investor Tools
$432,020
Estimated Property Value
$260,499Estimated Mortgage Balance
$171,521Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,572
$432,020
2025
$272,580
$159,440
$432,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,572
$432,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$286,900
No
First
Jul 7, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,499
$171,521
39%
60%
$1,721/mo
