$392,000
NAL Estimated Property Value6814 Shady Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,632 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3004-01-005-0130-901
Lot Number13
SubdivisionGreatwood Knoll Sec 1
Land UseResidential
Legal DescriptionGREATWOOD KNOLL SEC 1, BLOCK 5, LOT 13
Census Tract674603
Assessed Land Value$38,220
Assessed Improvement Value$334,525
Assessment Year2025
Investor Tools
$392,000
Estimated Property Value
$0Estimated Mortgage Balance
$392,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
$1,005/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,186
$372,745
2025
$38,220
$334,525
$372,745
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,186
$372,745
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$388,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,005/mo
+$2,335/mo
10.2%
