$230,000
NAL Estimated Property Value6814 Stonewater, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Cooktop, Electric Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,013 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1138610000005
Lot Number5
SubdivisionStone Creek
Land UseResidential
Legal DescriptionLT 5 BLK 2 STONE CREEK SEC 1
Census Tract541301
Assessed Land Value$54,795
Assessed Improvement Value$153,806
Assessment Year2025
About this property
Incredible Buy!!! on this Light and Bright Open Concept home in sought after Stone Creek Subdivision. This Great Home offers Open Concept with High Ceilings, Lots of Windows, Recent Roof, Tile and Wood Floors, Granite Kitchen and Bathrooms with a Nice Big Covered Patio in Back. With your Cosmetic Repairs and Updates you can make this Wonderful home yours at this Great Price!!!!
Investor Tools
$230,000
Estimated Property Value
$193,757Estimated Mortgage Balance
$36,243Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,222
$208,601
2025
$54,795
$153,806
$208,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,222
$208,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$201,305
No
First
Apr 4, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,757
$34,243
15%
84%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,617/mo
+$423/mo
10.6%
