$164,045
NAL Estimated Property Value6814 W Fuqua Dr, Missouri City, TX, 77489
$203,645 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile
Exterior
Lot Size7,375 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Land Information
APN2150-01-012-0900-907
Lot Number8
SubdivisionBriargate Sec 1
Land UseResidential
Legal DescriptionBRIARGATE SEC 1, BLOCK 12, LOT 8 (E 9'), LOT 9 (W 50')
Census Tract670300
Assessed Land Value$71,500
Assessed Improvement Value$92,545
Assessment Year2025
About this property
BOTH SIDES ARE 2 BEDROOM & 2 FULL BATHS. CANNOT SHOW OCCUPIED PROPERTIES WITHOUT ACCEPTED CONTRACT. PROPERTIES CURRENTLY LEASED. DO NOT WALK PROPERTY OR KNOCK ON DOOR WITHOUT APPOINTMENT. THE TENANT PAYS UNIT#6814 $900 MONTHLY & THE TENANT UNIT #6816 PAYS $900 MONTHLY. *** 9 DUPLEXES TOTAL BY THE SAME OWNER ***
Investor Tools
$164,045
Estimated Property Value
$217,613Estimated Mortgage Balance
$164,045Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$203,645
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,145 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,426
$164,045
2025
$71,500
$92,545
$164,045
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,426
$164,045
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameritrust Mortgage Corporation
Conventional
$225,000
No
First
Jul 1, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,613
N/A
0%
133%
$1,349/mo
