B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,395,000

6815 Brookshire Drive, Dallas, TX, 75230

$2,536,562 ARV

Off Market

5 Beds

5 Bath

6,031 Sq Ft

Single Family Residence

$397.11 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size15,969 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000410989000000

Lot Number12

SubdivisionWaggoner Place

Land UseResidential

Legal DescriptionWAGGONER PLACE BLK E/5496 LT 12 INT201900101277 DD04172019 CO-DC 5496 00E 01200 1005496 00E

Census Tract007604

Assessed Land Value$1,080,000

Assessed Improvement Value$2,490,510

Assessment Year2025

About this property

LOCATED IN HIGHLY SOUGHT AFTER PRESTON HOLLOW, THIS 5 BEDROOM, 5 BATH HOME BEAUTY HAS ALL THE FEATURES AND FINISHOUT YOU WOULD EXPECT FROM GARY CAMP CUSTOM HOMES. THIS HOME FEATURES MASTER AND GUEST SUITES DOWNSTAIRS, AND 3 BEDROOMS UPSTAIRS, 2 OF THEM WITH CONNECTING STUDY LOFTS. GAME ROOM, MEDIA ROOM WITH BAR ALSO UPSTAIRS. THE COVERED OUTDOOR LIVING SPACE COMPLETES THIS AMAZING HOME, PERFECTLY PLANNED FOR ENTERTAINING. 6000+ SQUARE FEET OF PERFECTION!

Investor Tools

$3,706,000

Estimated Property Value

$0Estimated Mortgage Balance

$2,116,280Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$2,536,562

Rent-to-Value Ratio: 0.72%

Rent Estimate

$22,236 /month

Positive

Cash Flow Estimate:

$7,412 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,861/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$51,801

$3,570,510

2025

$1,080,000

$2,490,510

$3,570,510

Tax History

Year

Tax Paid

Assessed Value

2024

$51,801

$3,570,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$1,764,491

First

Mar 2, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,589,720

$2,116,280

57%

43%

$10,580/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area