Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$231,000

6815 Umphress Rd, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,177 Sq Ft

Single Family Residence

$199.66 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringVinyl

Exterior

Lot Size9,886 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0062310B000010000

Lot Number1

SubdivisionEast Cliff Sec #2

Land UseResidential

Legal DescriptionEAST CLIFF SEC #2 BLK B/6231 LT 1 VOL84204 PG3548 CO-DALLAS 6231 00B 001 3006231 00B

Census Tract009103

Assessed Land Value$50,000

Assessed Improvement Value$179,870

Assessment Year2025

About this property

Move-in ready 3-bedroom, 2-bath home that's been fully remodeled from top to bottom. Enjoy brand new flooring, a modern kitchen with all-new cabinets, and stainless steel appliances. The spacious backyard is perfect for entertaining, and the home is conveniently located just minutes from major highways and downtown Dallas.

Investor Tools

$231,000

Estimated Property Value

$232,707Estimated Mortgage Balance

$321Estimated Equity

-1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,410 /month

Positive

Cash Flow Estimate:

$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$499/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,837

$229,870

2025

$50,000

$179,870

$229,870

Tax History

Year

Tax Paid

Assessed Value

2024

$4,837

$229,870

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Fha

$232,707

Yes

First

Nov 19, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$230,679

$321

100%

$1,396/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,396/mo

+$576/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area