$231,000
NAL Estimated Property Value6815 Umphress Rd, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringVinyl
Exterior
Lot Size9,886 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN0062310B000010000
Lot Number1
SubdivisionEast Cliff Sec #2
Land UseResidential
Legal DescriptionEAST CLIFF SEC #2 BLK B/6231 LT 1 VOL84204 PG3548 CO-DALLAS 6231 00B 001 3006231 00B
Census Tract009103
Assessed Land Value$50,000
Assessed Improvement Value$179,870
Assessment Year2025
About this property
Move-in ready 3-bedroom, 2-bath home that's been fully remodeled from top to bottom. Enjoy brand new flooring, a modern kitchen with all-new cabinets, and stainless steel appliances. The spacious backyard is perfect for entertaining, and the home is conveniently located just minutes from major highways and downtown Dallas.
Investor Tools
$231,000
Estimated Property Value
$230,679Estimated Mortgage Balance
$321Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,837
$229,870
2025
$50,000
$179,870
$229,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,837
$229,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$232,707
Yes
First
Nov 19, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,679
$321
0%
100%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,396/mo
+$576/mo
10.2%
