$1,578,000
NAL Estimated Property Value6816 Canon Wren Dr, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.05 acres
Building Information
Year Built1993
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01192504250000
Lot Number3
SubdivisionBee Creek Hills Addn
Land UseResidential
Legal DescriptionLOT 3 BEE CREEK HILLS ADDN
Census Tract001912
Assessed Land Value$385,384
Assessed Improvement Value$884,616
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,578,000
Estimated Property Value
$1,439,067Estimated Mortgage Balance
$141,583Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,468 /month
Positive
Cash Flow Estimate:
$3,156 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,888/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,766
$1,247,765
2025
$385,384
$884,616
$1,270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,766
$1,247,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$780,000
No
First
Aug 19, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,439,067
$31,933
2%
91%
$9,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$9,804/mo
$-6,684/mo
2.4%
