$509,000
NAL Estimated Property Value6816 Dogwood Lane, North Richland Hills, TX, 76182
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,993 sqft
Building Information
Year Built1991
Stories2
Garage Spaces2
Land Information
APN14610-89-5
Lot Number5
SubdivisionFoster Village Addition
Land UseResidential
Legal DescriptionFOSTER VILLAGE ADDITION BLOCK 89 LOT 5
Census Tract113207
Assessed Land Value$60,000
Assessed Improvement Value$411,864
Assessment Year2025
About this property
APPROVED TO BE SOLD FOR OVER $53K BELOW ASSESSED VALUE!!!!! 4Bed 3Bath 3Live 2Dine 2Garage Home located in the Foster Village Addition of the city of North Richland Hills. Featuring Stainless Steele Appliances, Ceramic Tile, Over Sized Backyard, Jacuzzi tub with separate shower and walk in closets. TONS OF POTENTIAL perfect for 1st time home buyer or an INVESTOR'S DREAM as this home is offered well below market and has tremendous ROI potential for either holding long term or short turn over. This home also offers Game Room and in ground pool.
Investor Tools
$509,000
Estimated Property Value
$229,340Estimated Mortgage Balance
$279,660Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,054 /month
Positive
Cash Flow Estimate:
$1,018 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$878/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,986
$471,864
2025
$60,000
$411,864
$471,864
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,986
$471,864
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$263,600
No
First
Oct 17, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,340
$279,660
54%
45%
$1,581/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,581/mo
+$1,089/mo
6.3%
