$185,000
NAL Estimated Property Value6817 Saharastone Dr, Converse, TX, 78109
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCarpet
Exterior
Lot Size4,914 sqft
Building Information
Year Built2000
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05071-815-0460
Lot Number46
SubdivisionDover Ii
Land UseResidential
Legal DescriptionCB 5071H BLK 15 LOT 46 DOVER SUBDIVISION UT-3
Census Tract131610
Assessed Land Value$37,420
Assessed Improvement Value$147,580
Assessment Year2025
About this property
Charming 3-bedroom, 2 bath home with a one car garage. Welcome to a beautiful maintained one-story home nestled in the Dover. This home offers the perfect blend of comfort, charm, and convenience. The home is move in ready and waiting for its new owner! Home is close to Randolph Air Force Base, SAMC, the Forum and near IH 10 and Hwy 35. Schedule your private tour today!
Investor Tools
$185,000
Estimated Property Value
$185,536Estimated Mortgage Balance
$185,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
$262/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,227
$185,000
2025
$37,420
$147,580
$185,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,227
$185,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$189,150
No
First
Apr 7, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,536
N/A
0%
100%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,398/mo
+$583/mo
12.8%
