Last 24 Hours
$2,453,000
NAL Estimated Property Value6820 Avalon Avenue, Dallas, TX, 75214
Off Market
4 Beds
4 Bath
3,910 Sq Ft
$447.57 / sqft
Built in 1940Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave
FlooringStone, Wood
Exterior
Exterior FeaturesBalcony, Lighting
Lot Size21,257 sqft
Building Information
Year Built1940
Stories1
Roof Type127
Garage Spaces1
Land Information
APN00000231202000000
SubdivisionGaston Place
Land UseResidential
Legal DescriptionUNPLATTED DALLAS BLOCK BLK D/2805 TR 16 ACS 0.488 215FR BRENDENWOOD INT202000231317 DD08242020 CO-DC 2805 00D 00000 1002805
Census Tract000100
Assessed Land Value$1,275,420
Assessed Improvement Value$827,560
Assessment Year2025
About this property
Exquisite 1940 French Farmhouse on nearly half an acre on 1 of Lakewood's most coveted streets. Designed & built by legendary architect Charles Dilbeck & called “One of Dilbeck’s most important works”. Well maintained & elegantly updated, while keeping Dilbeck's trademark romantic French farmhouse feel. The yard is an oasis of space, plants, garden, putting course, blooming trees, koi pond w. waterfalls, covered patio w. outdoor kitchen & custom greenhouse by Clayton Hill Greenhouse Company. Giant 150+-year-old live oak in front borders the spacious entry drive. Minutes from White Rock Lake, downtwn Dallas & the Arboretum. This home is truly a work of art & a piece of history to be cherished 4 years to come
Investor Tools
$2,453,000
Estimated Property Value
$1,066,116Estimated Mortgage Balance
$1,386,884Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,718 /month
Positive
Cash Flow Estimate:
$4,906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,777/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,056
$2,102,980
2025
$1,275,420
$827,560
$2,102,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,056
$2,102,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Maplemark Bank
Conventional
$1,200,000
No
First
Aug 24, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,066,116
$1,386,884
56%
43%
$7,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$7,195/mo
$-4,315/mo
1.4%
12.4%