Last 24 Hours
$8,217,863
NAL Estimated Property Value6820 County Road 54, Celina, TX, 75009
Off Market
3 Beds
2 Bath
1,936 Sq Ft
Single Family Residence
$4,519.63 / sqft
Built in 1982Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Range
FlooringWood
Exterior
Exterior FeaturesStorage
Lot Size37.61 acres
Building Information
Year Built1982
Stories2
Land Information
APNR-6168-002-0260-1
Lot Number26
SubdivisionCollin County School Land #16 Survey
Land UseResidential
Legal DescriptionABS A0168 COLLIN COUNTY SCHOOL LAND #16 SURVEY, SHEET 2, TRACT 26, 37.61 ACRES
Census Tract030306
Assessed Land Value$8,191,458
Assessed Improvement Value$26,405
Assessment Year2025
About this property
PROPERTY LOCATED IN DALLAS NORTH TOLLWAY OVERLAY. Prime Acreage, 37.6 AC in the path of growth situated in Celina! Celina is the number one city in the DFW metroplex in building permits pulled so far in 2021! DNT and Hard Corner of Future Legacy CR 8. Celina ETJ.
Investor Tools
$8,217,863
Estimated Property Value
$0Estimated Mortgage Balance
$8,217,863Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$52,500 /month
Positive
Cash Flow Estimate:
$17,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,806/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,580
$8,217,863
2025
$8,191,458
$26,405
$8,217,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,580
$8,217,863
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$8,217,863
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
N/A
+$2,670/mo
0.4%
12.4%