$339,000
NAL Estimated Property Value6821 Mystic Grove St, BROWNSVILLE, TX, 78526
$346,064 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,926 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN78-9661-0110-0170-00
Lot Number17
SubdivisionThe Woodlands No. 3 Subdivision
Land UseVacant Land
Legal DescriptionLOT 17 BLK 11 THE WOODLANDS NO. 3 SUBDIVISION (2023 C1-4438-40 CCMR FILED 07/21/2022)
Census Tract014402
Assessed Land Value$67,519
Assessed Improvement Value$256,880
Assessment Year2025
About this property
Full of natural light, this 3/2.5 recent construction with close to 2000 sqft is waiting to be a home. Presently furnished and ready for move-in, it boasts a quartz cascade island, plenty of cabinets and a spacious pantry in the kitchen. Split bedrooms and an open floor plan add charm and roominess to this modern house in the back end of The Woodlands.
Investor Tools
$339,000
Estimated Property Value
$284,791Estimated Mortgage Balance
$54,209Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$346,064
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,883
$324,399
2025
$67,519
$256,880
$324,399
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,883
$324,399
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$286,450
No
First
Dec 16, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,791
$54,209
15%
84%
$1,718/mo
