$294,000
NAL Estimated Property Value6823 Tournament Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size3,454 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1154690070059
Lot Number59
SubdivisionChampions Creek
Land UseResidential
Legal DescriptionLT 59 BLK 7 CHAMPIONS CREEK
Census Tract552801
Assessed Land Value$52,406
Assessed Improvement Value$222,859
Assessment Year2025
About this property
Multiple offers!
Investor Tools
$294,000
Estimated Property Value
$221,290Estimated Mortgage Balance
$72,710Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,758
$275,265
2025
$52,406
$222,859
$275,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,758
$275,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Conventional
$227,000
No
First
Dec 5, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,290
$72,710
24%
75%
$1,361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$2,861/mo
$-961/mo
7.8%
