$282,081
NAL Estimated Property Value6824 Calhoun Rd, Houston, TX, 77021
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size2,500 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1458480010005
Lot Number5
Land UseResidential Single Family
Legal DescriptionLT 5 BLK 1 CALHOUN PARIS HOMES
Census Tract313500
Assessed Land Value$63,750
Assessed Improvement Value$218,331
Assessment Year2025
About this property
Welcome to 6824 Calhoun. Do not miss this opportunity, this home would make for a great investment, home is priced under market value. Home is being sold in as is condition. Seller will make no repairs. Home was built in 2023. AGENTS WE HAVE TWO STRONG OFFERS FOR THE PROPERTY AWAITING LENDER APPROVAL; IF YOUD LIKE TO SUBMIT PLEASE SEND HIGHEST AND BEST.
Investor Tools
$282,081
Estimated Property Value
$229,911Estimated Mortgage Balance
$52,170Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,205
$282,081
2025
$63,750
$218,331
$282,081
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,205
$282,081
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$225,834
Yes
First
Dec 1, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,911
$52,170
18%
82%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,440/mo
+$282/mo
7.3%
