Last 24 Hours
$237,000
NAL Estimated Property Value6825 Hendon Ln, Houston, TX, 77074
Off Market
3 Beds
2 Bath
1,150 Sq Ft
Single Family Residence
$160.87 / sqft
Built in 1956Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating CentralExterior
Lot Size7,018 sqft
Building Information
Year Built1956
Stories1
Garage Spaces3
Land Information
APN0834160000004
Lot Number4
SubdivisionSharpstown
Land UseResidential
Legal DescriptionLT 4 BLK 37 SHARPSTOWN SEC 1
Census Tract422701
Assessed Land Value$105,285
Assessed Improvement Value$113,662
Assessment Year2025
About this property
Beautiful cottage needs TLC. 3 bedrooms 1 1/2 bath. The garage has been converted into a living space. Both front court yard and back yard give so much privacy.
Investor Tools
$237,000
Estimated Property Value
$190,981Estimated Mortgage Balance
$46,019Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,911
$218,947
2025
$105,285
$113,662
$218,947
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,911
$218,947
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$195,000
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,981
$31,019
13%
81%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,170/mo
+$552/mo
8.7%
12.4%