$242,022
NAL Estimated Property Value6826 W Knoll St, Houston, TX, 77028
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,721 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0731100140428
Lot Number428
SubdivisionPelham Place
Land UseResidential
Legal DescriptionLT 428 BLK 14 PELHAM PLACE SEC 2
Census Tract230200
Assessed Land Value$58,227
Assessed Improvement Value$183,795
Assessment Year2025
About this property
Great investment property or rental located just minutes away from 59 North
Investor Tools
$242,022
Estimated Property Value
$117,740Estimated Mortgage Balance
$124,282Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,863
$242,022
2025
$58,227
$183,795
$242,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,863
$242,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendingone Llc
Commercial
$127,500
No
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,740
$124,282
51%
49%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$765/mo
+$1,461/mo
11.0%
