Last 24 Hours
$329,000
6828 Jordyn Emily Lane, El Paso, TX, 79932
On Market
4 Beds
2 Bath
1,750 Sq Ft
Single Family Residence
$188 / sqft
Built in 2013Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Gas Cooktop, Microwave
FlooringTerrazzo, Carpet
Exterior
Lot Size6,001 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APNC070-999-0020-1700
Lot Number17
SubdivisionCampus Park #1
Land UseResidential
Legal Description2 CAMPUS PARK #1 LOT 17 (6001.00 SQ FT)
Census Tract010228
Assessed Land Value$47,133
Assessed Improvement Value$230,076
Assessment Year2025
Investor Tools
$133,635Estimated Mortgage Balance
$164,365Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,534
$277,209
2025
$47,133
$230,076
$277,209
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,534
$277,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Castle & Cooke Mortgage Llc
Fha
$162,011
Yes
First
Aug 15, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,635
$164,365
55%
45%
$1,006/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,006/mo
+$734/mo
7.0%
12.4%