$219,000
NAL Estimated Property Value6831 Heather Hollow Drive, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,334 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1112800000008
Lot Number8
SubdivisionAutumn Run I
Land UseResidential
Legal DescriptionLT 8 BLK 5 AUTUMN RUN I
Census Tract542107
Assessed Land Value$51,636
Assessed Improvement Value$155,266
Assessment Year2025
About this property
WOW! Beautiful one story with so many upgrades in the Cypress-Fairbanks ISD school district! In the recent years, floors have been replaced, appliances, HVAC, New Hardy Plank, Master bath remodel, Hot water heater, landscaping, covered patio, secondary bath remodel. Home is a stone throw away from community pool. Don't miss this one!
Investor Tools
$219,000
Estimated Property Value
$170,524Estimated Mortgage Balance
$48,476Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,261
$206,902
2025
$51,636
$155,266
$206,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,261
$206,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$185,000
No
First
Mar 24, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,524
$48,476
22%
78%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,550/mo
+$600/mo
11.8%
