$311,000
NAL Estimated Property Value6832 Mountain Cedar Lane, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size6,325 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00859600060300000
Lot Number30
SubdivisionCedar Ridge Addition Sec I
Land UseResidential
Legal DescriptionCEDAR RIDGE ADDITION SEC I BLK 6/8596 LOT 30 INT201900108453 DD04192019 CO-DC 8596 006 03000 4DA8596 006
Census Tract016521
Assessed Land Value$85,000
Assessed Improvement Value$211,520
Assessment Year2025
About this property
New Paint and Carpet..You won't believe this 3 bedroom, 2 bathroom beauty over 1,700 sqft. Great Location I-20 and N Cedar Ridge Dr. in Dallas (Duncanville Schools) Walking distance to Duncanville High School. Schedule your showing now, before it's gone again!! Buyer's finance fell through Seller is motivated, will consider all reasonable offers.
Investor Tools
$311,000
Estimated Property Value
$176,533Estimated Mortgage Balance
$134,467Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,048
$296,520
2025
$85,000
$211,520
$296,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,048
$296,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$176,570
Yes
First
Mar 16, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,533
$134,467
43%
57%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,168/mo
+$804/mo
7.6%
