$506,000
NAL Estimated Property Value6833 San Fernando Drive, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesWater Purifier, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan, Water Softener, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built2014
Garage Spaces3
Land Information
APN37445-13-3
Lot Number3
SubdivisionSanta Fe Enclave
Land UseResidential
Legal DescriptionSANTA FE ENCLAVE BLOCK 13 LOT 3 PLAT D214052740
Census Tract113930
Assessed Land Value$65,000
Assessed Improvement Value$439,000
Assessment Year2025
About this property
Updates Galore! 4 Bedrooms, 2.5 baths, 3 car garage with large yard in a gated community. Media room. Game room. Keller ISD. Hardwoods and tile on main level. Granite counter tops and stainless steel appliances. Oversized garage and laundry room. Open floor plan with soaring ceilings. Master and Office downstairs. Relax on the large covered patio and deck. Enjoy private neighborhood pool, park, fishing pond and soccer field. Welcome to your next home!!!
Investor Tools
$506,000
Estimated Property Value
$335,276Estimated Mortgage Balance
$170,724Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,282
$504,000
2025
$65,000
$439,000
$504,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,282
$504,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$372,135
Yes
First
Mar 24, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,276
$170,724
33%
66%
$2,232/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,607/mo
+$703/mo
7.8%
