Last 24 Hours
$791,647
NAL Estimated Property Value684 E FM 487, Jarrell, TX, 76537
Off Market
1 Beds
— Bath
810 Sq Ft
$917.04 / sqft
Built in 1929Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms —AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size17.33 acres
Land Information
APNR-11-0054-0000-0092A
Land UseVacant Land
Legal DescriptionAW0054 AW0054 - BUNKER, I. SUR., ACRES 17.331
Census Tract021601
Assessed Land Value$791,647
Assessment Year2025
About this property
Investors: Here's your opportunity to develop 49.52 acres of land in the fast growing city of Jarrell at an incredible price! This property includes 810 sf habitable home on the property which you could use as an office & a barn in fairly good shape. They are AS-IS; no value has been given to them in the listed price. Corn crop currently grown & harvest belongs to family member. Property has 2 wells & 2 tanks. Great picnic area by the stock tank. Close proximity to I-35. Please schedule thru Showing Time.FEMA - Unknown Restrictions: Yes
Investor Tools
$791,647
Estimated Property Value
$0Estimated Mortgage Balance
$791,647Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,750 /month
Positive
Cash Flow Estimate:
$1,583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,054/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$80,692
$791,647
2025
$791,647
N/A
$791,647
No
Tax History
Year
Tax Paid
Assessed Value
2025
$80,692
$791,647
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$791,647
100%
0%
$0/mo
12.4%