$820,000
NAL Estimated Property Value6840 Old Smithville Rd, Flatonia, TX, 78941
Off Market
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringLinoleum
Exterior
Lot Size23.72 acres
Building Information
Year Built2024
Land Information
APN49187
Land UseResidential
Legal DescriptionABS A304 TATUM J B,23.72 ACRES,HSE,GAR (30% CMPLT 2025),C-PORT,FARM BLDGS
Census Tract970500
Assessed Land Value$260,920
Assessed Improvement Value$187,760
Assessment Year2025
About this property
This 44+ acre tract sits half way between Houston and Austin just outside of Flatonia. The pastures have been selectively cleared and include some gorgeous live oaks. Two ponds provide excellent recreation. The home sits on the highest point on the property and provides a view for miles. The interior of the home features an open concept with granite counters. The master suite is spacious and complete with a full bath including a shower and soaking tub.Please see drone video!Restrictions: Unknown
Investor Tools
$820,000
Estimated Property Value
$111,906Estimated Mortgage Balance
$708,094Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,920 /month
Positive
Cash Flow Estimate:
$1,640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,416
$448,680
2025
$260,920
$187,760
$448,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,416
$448,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Round Top State Bank
Unknown
$154,876
No
First
Dec 13, 2013
Dec 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,906
$708,094
86%
14%
$929/mo
