$568,000
NAL Estimated Property Value6853 Staffordshire Blvd, Houston, TX, 77030
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,816 sqft
Building Information
Year Built1997
Garage Spaces1
Land Information
APN0590050030042
SubdivisionDevonshire Place - Houston
Land UseResidential
Legal DescriptionTRS 3A-6 & 4D BLK C DEVONSHIRE PLACE - HOUSTON
Census Tract313102
Assessed Land Value$126,595
Assessed Improvement Value$345,090
Assessment Year2025
About this property
This wonderful maintained Lovett home is located in a gated enclave called Devonshire Place. The home has a first floor living area, formal dining room and kitchen that overlooks the backyard/brick-paved patio. The master suite and two additional bedrooms are located on the second floor. Master bathroom has large shower with separate tub and two extra large closets. New garage door and water heater. Walking distance to medical Center and minutes from Downtown. Easy access to 288.
Investor Tools
$568,000
Estimated Property Value
$306,924Estimated Mortgage Balance
$261,076Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,408 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
$3,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,302
$471,685
2025
$126,595
$345,090
$471,685
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,302
$471,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$340,000
No
First
Apr 19, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,924
$281,076
47%
54%
$2,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$5,339/mo
$-2,329/mo
6.4%
