$165,000
NAL Estimated Property Value686 E Little Creek Rd, Cedar Hill, TX, 75104
Off Market
Highlights
Interior
Exterior
Lot Size1.03 acres
Land Information
APN65108503510090100
SubdivisionGeorge J Newby
Land UseResidential
Legal DescriptionGEORGE J NEWBY ABST 1085 PG 035 TR 9.1 ACS 1.0330 INT202400195549 DD09242024 CO-DC 1085035100901 4CH10850351
Census Tract016616
Assessed Land Value$92,970
Assessment Year2025
About this property
Awesome One acre lot in the city, already cleared and ready for your dream home to be built. Ideally located near Schools shops easy access roads. Near the intersection of Joe Wilson Road and Parkerville, Already surrounded by beautiful custom homes on one acre lot. No trees to clear or tremendous lot preparation. This well situated lot is waiting for you and your dreams. Multiple cash offers have already been received. Agents please have your buyers to make their best and final offer by 5 Pm Wednesday July 14, 2020. Thank You,
Investor Tools
$165,000
Estimated Property Value
$583,133Estimated Mortgage Balance
$165,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,709
$92,970
2025
$92,970
N/A
$92,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,709
$92,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Building Or Construction Loan
$601,011
No
First
Sep 24, 2024
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$583,133
N/A
0%
353%
$3,604/mo
