Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$560,733

NAL Estimated Property Value

686 Warsaw St, Bayou Vista, TX, 77563

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,584 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.76 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Range, Double Oven, ENERGY STAR Qualified Appliances
FlooringVinyl

Exterior

Exterior FeaturesBalcony, Boat Slip, Outdoor Kitchen
Lot Size9,252 sqft

Building Information

Year Built1971
Roof Type105
Garage Spaces3

Land Information

APN5290-0000-0686-000
Lot Number686A
SubdivisionNew Bayou Vista 5
Land UseResidential
Legal DescriptionABST 7 S C BUNDICK SUR LOT 686A NEW BAYOU VISTA ADDN 5 AMND PLT
Census Tract723800
Assessed Land Value$211,830
Assessed Improvement Value$348,903
Assessment Year2025

About this property

Move-in ready! Truly exquisite home on Double lot with all the updates! Boat slip and docking. Patios and decking for massive entertainment! 3 Kitchens! Over 100k of updates! 4/3 with East facing deck waterside. Quartz countertops, farm sink, pot filler, double oven, custom kitchen drawers/cabinets, surround sound, Boat house with fish cleaning station, 2 side yards! Elevator lift inside house! This property can't be beaten per square foot. Home is listed 16k below Appraisal on Nov. 15th and is ready to move today! Truly remarkable water front home that is a must see! Call today and schedule a tour! Looking at all offers!

Investor Tools

Property Icon
$560,733
Estimated Property Value
$357,972Estimated Mortgage Balance
$202,761Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,364 /month
Positive
Cash Flow Estimate:
$1,121 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
$15/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,234
$560,733
2025
$211,830
$348,903
$560,733
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,234
$560,733

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$403,750
No
First
Jul 21, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,972
$208,028
36%
64%
$2,421/mo

City: Bayou Vista

686 Warsaw St | Property Details | No Agent List