$135,000
NAL Estimated Property Value688 Bradley Drive, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
Exterior
Lot Size30,013 sqft
Building Information
Year Built1965
Roof Type115
Garage Spaces1
Land Information
APNI0800036600
Lot Number23
SubdivisionIndian Springs Lake Estates Section 4
Land UseResidential
Legal DescriptionINDIAN SPRINGS LAKE ESTATES SECTION 4 LOT 23 THRU 26
Census Tract210104
Assessed Land Value$15,000
Assessed Improvement Value$89,831
Assessment Year2025
About this property
INVESTOR SPECIAL!! Check out this 3 bedroom, 2 bath home with a finished attic and walk-out basement sitting on 0.69 acres. Indian Springs is a small community between the City of Livingston and The Alabama Coushatta Indian Reservation. That means minutes to shopping one way, minutes to gambling the other. The neighborhood also has several lakes that allow 3hp and less boats for fishing and swimming, one being walking distance away! Priced to sell quick!! Personal items will be removed from the property before closing.
Investor Tools
$135,000
Estimated Property Value
$125,074Estimated Mortgage Balance
$9,926Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$830
$104,831
2025
$15,000
$89,831
$104,831
No
Tax History
Year
Tax Paid
Assessed Value
2022
$830
$104,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$130,371
Yes
First
Feb 20, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,074
$9,926
7%
93%
$782/mo
